| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 204 059 € | - | - | - | - | - | - | 1 148 551 € | 55 508 € | 46 329 € | 111 709 € | 185 € | 17 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -119 861 € | 18 895 € | -138 756 € | - | 0 € | -138 756 € |
| 2021 | 1 249 174 € | - | - | - | - | - | - | 1 099 299 € | 149 875 € | 48 742 € | 143 996 € | 242 992 € | 20 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 179 738 € | 3682 € | 176 056 € | - | 0 € | 176 056 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 99 419 € | 0 € | 18 954 € | 183 € | 118 556 € | 0 € | 0 € | 20 752 € | 20 752 € | 139 308 € | - | 99 208 € | 0 € | 0 € | 40 100 € | 139 308 € | 139 308 € |
| 2021 | 266 513 € | 0 € | 25 223 € | 40 862 € | 332 598 € | 0 € | 0 € | 33 731 € | 33 731 € | 366 329 € | - | 112 673 € | 0 € | 0 € | 253 656 € | 366 329 € | 366 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||