| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 39 275 € | - | - | - | - | - | - | 125 € | 39 150 € | 0 € | 15 944 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1200 € | - | - | 22 006 € | 2424 € | 19 582 € | - | 13 600 € | 5982 € |
| 2023 | 23 820 € | - | - | - | - | - | - | 0 € | 23 820 € | 0 € | 9855 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 860 € | - | - | 13 105 € | 1921 € | 11 184 € | - | 10 480 € | 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5738 € | 0 € | 4400 € | 0 € | 10 138 € | 0 € | 88 € | 614 € | 702 € | 10 840 € | - | 3076 € | 0 € | 0 € | 7764 € | 10 840 € | 10 840 € |
| 2023 | 6 € | 0 € | 1720 € | 0 € | 1726 € | 0 € | 106 € | 626 € | 732 € | 2458 € | - | 676 € | 0 € | 0 € | 1782 € | 2458 € | 2458 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7750 € | 17.2% | 2070 € | 3370 € | 2+100% |
| 2023 | 6610 € | 11.8% | 1650 € | 2690 € | 10% |
| 2022 | 5910 € | - | 840 € | 1360 € | 1 |