| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 43 574 € | - | - | - | - | - | - | 94 983 € | -51 409 € | 16 881 € | 11 676 € | 17 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -79 955 € | 0 € | -79 955 € | - | 0 € | -79 955 € |
| 2022 | 163 612 € | - | - | - | - | - | - | 199 306 € | -35 694 € | 23 631 € | 8684 € | 4558 € | 3406 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -66 857 € | 0 € | -66 857 € | - | 0 € | -66 857 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 188 € | 0 € | 8114 € | 0 € | 8302 € | 0 € | 0 € | 0 € | 0 € | 8302 € | - | 228 050 € | 0 € | 0 € | -219 748 € | 8302 € | 8302 € |
| 2022 | 416 € | 0 € | 8925 € | 18 845 € | 28 186 € | 0 € | 0 € | 4644 € | 4644 € | 32 830 € | - | 172 623 € | 0 € | 0 € | -139 793 € | 32 830 € | 32 830 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | -10 € | - |
| 2023 | 300 € | 94.2% | 350 € | 480 € | 2-33% |
| 2022 | 5170 € | - | 390 € | 700 € | 3 |