| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 397 117 € | - | - | - | - | - | - | 1 078 956 € | 318 161 € | 34 419 € | 54 610 € | 0 € | 0 € | 0 € | 0 € | 2083 € | - | 282 082 € | - | - | -50 867 € | 0 € | -50 867 € | - | 0 € | -50 867 € |
| 2023 | 1 229 784 € | - | - | - | - | - | - | 1 074 744 € | 155 040 € | 38 490 € | 49 563 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 394 005 € | - | - | -327 018 € | 15 653 € | -342 671 € | - | 0 € | -342 671 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 752 282 € | 0 € | 12 846 € | 3143 € | 768 271 € | 0 € | 0 € | 10 113 251 € | 10 113 251 € | 10 881 522 € | - | 639 424 € | 5 330 000 € | 0 € | 4 912 098 € | 10 881 522 € | 10 881 522 € |
| 2023 | 263 869 € | 0 € | 187 804 € | 4512 € | 456 185 € | 0 € | 0 € | 10 777 021 € | 10 777 021 € | 11 233 206 € | - | 745 241 € | 5 525 000 € | 0 € | 4 962 965 € | 11 233 206 € | 11 233 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 020 € | 44.3% | 10 380 € | 23 460 € | 30% |
| 2023 | 122 710 € | 365.5% | 7310 € | 17 720 € | 3 |
| 2022 | -46 220 € | - | 420 € | 630 € | - |