| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 107 394 € | - | - | - | - | - | - | 112 214 € | -4820 € | 2877 € | 1340 € | 164 018 € | 7711 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 147 270 € | 0 € | 147 270 € | - | 145 404 € | 1866 € |
| 2023 | 61 740 € | - | - | - | - | - | - | 41 041 € | 20 699 € | 3012 € | 1701 € | 306 314 € | 17 874 € | 0 € | 0 € | 0 € | - | 840 € | - | - | 303 586 € | 0 € | 303 586 € | - | 251 605 € | 51 981 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 202 € | 0 € | 24 484 € | 122 € | 35 808 € | 2896 € | 0 € | 8009 € | 10 905 € | 46 713 € | - | 41 847 € | 0 € | 0 € | 4866 € | 46 713 € | 46 713 € |
| 2023 | 17 527 € | 0 € | 31 223 € | 245 € | 48 995 € | 2896 € | 0 € | 5607 € | 8503 € | 57 498 € | - | 2517 € | 0 € | 0 € | 54 981 € | 57 498 € | 57 498 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 660 € | 62.4% | 6560 € | 11 940 € | 20% |
| 2023 | 18 260 € | 13.3% | 6150 € | 11 270 € | 20% |
| 2022 | 16 110 € | - | 5520 € | 10 230 € | 2 |