| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 374 € | - | - | - | - | - | - | 19 879 € | 7495 € | 3471 € | 1611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2413 € | 0 € | 2413 € | - | 0 € | 2413 € |
| 2023 | 29 370 € | - | - | - | - | - | - | 10 802 € | 18 568 € | 12 557 € | 2120 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3891 € | 0 € | 3891 € | - | 0 € | 3891 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3308 € | 0 € | 10 445 € | 941 € | 14 694 € | 0 € | 0 € | 4251 € | 4251 € | 18 945 € | - | 7202 € | 0 € | 0 € | 11 743 € | 18 945 € | 18 945 € |
| 2023 | 5070 € | 0 € | 6175 € | 741 € | 11 986 € | 0 € | 0 € | 3293 € | 3293 € | 15 279 € | - | 5949 € | 0 € | 0 € | 9330 € | 15 279 € | 15 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1170 € | 85.1% | 450 € | 750 € | 10% |
| 2023 | 7830 € | 169.1% | 1200 € | 1970 € | 10% |
| 2022 | -11 330 € | - | 1210 € | 1830 € | 1 |