| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7390 € | - | - | - | - | - | - | 46 409 € | -39 019 € | 27 427 € | 7422 € | 34 542 € | 4845 € | 0 € | 0 € | 0 € | - | 1250 € | - | - | -45 421 € | 100 € | -45 521 € | - | 0 € | -45 521 € |
| 2023 | 58 711 € | - | - | - | - | - | - | 214 523 € | -155 812 € | 40 796 € | 17 954 € | 25 312 € | 2798 € | 0 € | 0 € | 0 € | - | 2396 € | - | - | -194 444 € | 0 € | -194 444 € | - | 0 € | -194 444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 528 € | 0 € | 258 341 € | 36 909 € | 295 778 € | 0 € | 0 € | 115 161 € | 115 161 € | 410 939 € | - | 89 947 € | 0 € | 0 € | 320 992 € | 410 939 € | 410 939 € |
| 2023 | 2528 € | 0 € | 267 237 € | 51 162 € | 320 927 € | 0 € | 0 € | 175 298 € | 175 298 € | 496 225 € | - | 112 867 € | 16 844 € | 0 € | 366 514 € | 496 225 € | 496 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 210 € | 26.1% | 1310 € | 4110 € | 30% |
| 2023 | 11 270 € | 58.3% | 3010 € | 6790 € | 3-25% |
| 2022 | 27 010 € | - | 5400 € | 8430 € | 4 |