| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 21 687 € | - | - | - | - | - | - | 19 966 € | 1721 € | 0 € | 1279 € | 113 € | 63 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 492 € | 0 € | 492 € | - | 0 € | 492 € |
| 2023 | 18 299 € | - | - | - | - | - | - | 16 685 € | 1614 € | 0 € | 918 € | 47 € | 1493 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -750 € | 0 € | -750 € | - | 0 € | -750 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7932 € | 0 € | 4239 € | 0 € | 12 171 € | 0 € | 0 € | 1399 € | 1399 € | 13 570 € | - | 1117 € | 0 € | 0 € | 12 453 € | 13 570 € | 13 570 € |
| 2023 | 8802 € | 0 € | 4009 € | 0 € | 12 811 € | 0 € | 0 € | 949 € | 949 € | 13 760 € | - | 1799 € | 0 € | 0 € | 11 961 € | 13 760 € | 13 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2750 € | 14.3% | 0 € | 0 € | 10% |
| 2023 | 3210 € | 27.7% | 900 € | 1450 € | 10% |
| 2022 | 4440 € | - | 600 € | 980 € | 1 |