| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 27 555 € | - | - | - | - | - | - | 14 472 € | 13 083 € | 6705 € | 3024 € | 1572 € | 1663 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3263 € | 0 € | 3263 € | - | 0 € | 3263 € |
| 2024 | 25 698 € | - | - | - | - | - | - | 11 414 € | 14 284 € | 6402 € | 953 € | 0 € | 4595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2334 € | 0 € | 2334 € | - | 0 € | 2334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1205 € | 0 € | 6191 € | 184 € | 7580 € | 0 € | 0 € | 0 € | 0 € | 7580 € | - | 34 159 € | 2300 € | 0 € | -28 879 € | 7580 € | 7580 € |
| 2024 | 1288 € | 0 € | 8818 € | 430 € | 10 536 € | 0 € | 0 € | 0 € | 0 € | 10 536 € | - | 40 378 € | 2300 € | 0 € | -32 142 € | 10 536 € | 10 536 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1010 € | 1162.5% | 150 € | 440 € | 10% |
| 2023 | 80 € | - | 0 € | 80 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |