| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 767 524 € | - | - | - | - | - | - | 771 215 € | -3691 € | 108 096 € | 14 637 € | 0 € | 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -127 021 € | 0 € | -127 021 € | - | 0 € | -127 021 € |
| 2023 | 248 546 € | - | - | - | - | - | - | 142 092 € | 106 454 € | 25 259 € | 5523 € | 468 € | 1599 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 74 541 € | 0 € | 74 541 € | - | 0 € | 74 541 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 367 € | 0 € | 79 158 € | 339 073 € | 432 598 € | 0 € | 0 € | 0 € | 0 € | 432 598 € | - | 490 140 € | 0 € | 0 € | -57 542 € | 432 598 € | 432 598 € |
| 2023 | 83 € | 0 € | 10 461 € | 320 320 € | 330 864 € | 0 € | 0 € | 0 € | 0 € | 330 864 € | - | 261 385 € | 0 € | 0 € | 69 479 € | 330 864 € | 330 864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4710 € | 351.9% | 1970 € | 3490 € | 20% |
| 2023 | -1870 € | 262.6% | 280 € | 2170 € | 2-33% |
| 2022 | 1150 € | - | 190 € | 1080 € | 3 |