| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 426 093 € | - | - | - | - | - | - | 370 344 € | 55 749 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 749 € | 0 € | 55 749 € | - | 0 € | 55 749 € |
| 2023 | 451 686 € | - | - | - | - | - | - | 433 985 € | 17 701 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 201 € | - | - | 17 500 € | 0 € | 17 500 € | - | 0 € | 17 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 205 476 € | 0 € | 67 788 € | 0 € | 273 264 € | 0 € | 0 € | 0 € | 0 € | 273 264 € | - | 10 033 € | 0 € | 0 € | 263 231 € | 273 264 € | 273 264 € |
| 2023 | 186 987 € | 0 € | 208 749 € | 0 € | 395 736 € | 0 € | 0 € | 0 € | 0 € | 395 736 € | - | 3254 € | 0 € | 0 € | 392 482 € | 395 736 € | 395 736 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 410 € | 36.1% | 13 610 € | 23 260 € | 4+33% |
| 2023 | 59 800 € | 21.8% | 11 320 € | 20 640 € | 3+50% |
| 2022 | 49 090 € | - | 10 840 € | 19 740 € | 2 |