SIA "OPTI TRANSPORTS" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2022	4 335 420 €	-	-	-	-	-	-	2 364 070 €	1 971 350 €	2 325 897 €	53 872 €	553 579 €	26 451 €	0 €	0 €	0 €	-	0 €	-	-	118 709 €	18 000 €	100 709 €	-	61 000 €	39 709 €
2021	3 441 654 €	-	-	-	-	-	-	1 607 408 €	1 834 246 €	1 972 840 €	45 135 €	154 828 €	26 282 €	0 €	0 €	0 €	-	0 €	-	-	-55 183 €	19 500 €	-74 683 €	-	0 €	-74 683 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2022	151 518 €	0 €	725 960 €	34 693 €	912 171 €	0 €	0 €	448 563 €	448 563 €	1 360 734 €	-	522 684 €	784 000 €	0 €	54 050 €	1 360 734 €	1 360 734 €
2021	7967 €	0 €	817 718 €	28 759 €	854 444 €	0 €	0 €	762 508 €	762 508 €	1 616 952 €	-	612 111 €	979 500 €	0 €	25 341 €	1 616 952 €	1 616 952 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2022	Not available
2021	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	390 210 €	66.0%	118 100 €	283 400 €	43+2%
2023	235 040 €	21.8%	86 910 €	159 570 €	42+2%
2022	192 980 €	-	57 820 €	127 870 €	41