| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 196 083 € | - | - | - | - | - | - | 161 412 € | 34 671 € | 0 € | 11 738 € | 166 995 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 189 928 € | 0 € | 189 928 € | - | 0 € | 189 928 € |
| 2023 | 153 807 € | - | - | - | - | - | - | 108 383 € | 45 424 € | 0 € | 11 579 € | 130 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 975 € | 0 € | 33 975 € | - | 0 € | 33 975 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 835 € | 0 € | 0 € | 0 € | 31 835 € | 20 000 € | 0 € | 12 514 € | 32 514 € | 64 349 € | - | 35 808 € | 0 € | 0 € | 28 541 € | 64 349 € | 64 349 € |
| 2023 | 1461 € | 0 € | 2381 € | 15 265 € | 19 107 € | 0 € | 639 € | 117 910 € | 118 549 € | 137 656 € | - | 12 204 € | 286 839 € | 0 € | -161 387 € | 137 656 € | 137 656 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 550 € | 24.8% | 6500 € | 11 830 € | 40% |
| 2023 | 30 080 € | 36.3% | 6910 € | 13 320 € | 4-43% |
| 2022 | 47 200 € | - | 7530 € | 17 500 € | 7 |