| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 394 080 € | - | - | - | - | - | - | 302 827 € | 91 253 € | 0 € | 2699 € | 33 989 € | 37 025 € | 0 € | 0 € | 0 € | - | 31 524 € | - | - | 53 994 € | 0 € | 53 994 € | - | 0 € | 53 994 € |
| 2023 | 237 371 € | - | - | - | - | - | - | 197 718 € | 39 653 € | 0 € | 1928 € | 77 599 € | 56 605 € | 0 € | 0 € | 0 € | - | 24 903 € | - | - | 33 816 € | 0 € | 33 816 € | - | 0 € | 33 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 689 € | 0 € | 50 225 € | 0 € | 99 914 € | 0 € | 0 € | 1 594 271 € | 1 594 271 € | 1 694 185 € | - | 427 536 € | 1 080 886 € | 0 € | 185 763 € | 1 694 185 € | 1 694 185 € |
| 2023 | 56 163 € | 0 € | 18 276 € | 0 € | 74 439 € | 0 € | 0 € | 1 091 854 € | 1 091 854 € | 1 166 293 € | - | 275 891 € | 758 633 € | 0 € | 131 769 € | 1 166 293 € | 1 166 293 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -55 050 € | 12411.4% | 1790 € | 2910 € | 10% |
| 2023 | -440 € | 102.1% | 1520 € | 2480 € | 10% |
| 2022 | 20 560 € | - | 1450 € | 2360 € | 1 |