| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 56 097 € | - | - | - | - | - | - | 39 856 € | 16 241 € | 8866 € | 8017 € | 0 € | 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1600 € | 0 € | -1600 € | - | 0 € | -1600 € |
| 2021 | 158 208 € | - | - | - | - | - | - | 104 874 € | 53 334 € | 6068 € | 10 448 € | 525 € | 3038 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 305 € | 0 € | 34 305 € | - | 0 € | 34 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 11 291 € | 0 € | 7624 € | 29 949 € | 48 864 € | 0 € | 0 € | 1778 € | 1778 € | 50 642 € | - | 8203 € | 495 € | 0 € | 41 944 € | 50 642 € | 50 642 € |
| 2021 | 80 039 € | 0 € | 7239 € | 11 093 € | 98 371 € | 0 € | 0 € | 497 € | 497 € | 98 868 € | - | 54 829 € | 495 € | 0 € | 43 544 € | 98 868 € | 98 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -190 € | 0 € | 30% |
| 2023 | 300 € | 103.1% | 400 € | 1140 € | 30% |
| 2022 | -9780 € | - | 870 € | 2770 € | 3 |