| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 292 € | - | - | - | - | - | - | 108 045 € | 55 247 € | 1408 € | 4696 € | 0 € | 579 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 564 € | 0 € | 48 564 € | - | 0 € | 48 564 € |
| 2023 | 124 694 € | - | - | - | - | - | - | 73 482 € | 51 212 € | 3133 € | 2885 € | 0 € | 339 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 855 € | 0 € | 44 855 € | - | 0 € | 44 855 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 15 055 € | 95 240 € | 110 295 € | 0 € | 0 € | 1652 € | 1652 € | 111 947 € | - | 14 670 € | 0 € | 0 € | 97 277 € | 111 947 € | 111 947 € |
| 2023 | 10 086 € | 0 € | 3788 € | 45 205 € | 59 079 € | 0 € | 0 € | 2138 € | 2138 € | 61 217 € | - | 12 504 € | 0 € | 0 € | 48 713 € | 61 217 € | 61 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 110 € | 3.5% | 8330 € | 17 360 € | 6+20% |
| 2023 | 15 560 € | 295.9% | 6800 € | 12 850 € | 5-17% |
| 2022 | 3930 € | - | 5680 € | 11 290 € | 6 |