| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 16 186 856 € | - | - | - | - | - | - | 14 481 305 € | 1 705 551 € | 4466 € | 455 717 € | 297 € | 3568 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1 242 097 € | 569 € | 1 241 528 € | - | 0 € | 1 241 528 € |
| 2024 | 13 325 991 € | - | - | - | - | - | - | 11 954 799 € | 1 371 192 € | 3440 € | 399 844 € | 25 € | 4527 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 963 406 € | 679 € | 962 727 € | - | 0 € | 962 727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 496 € | 0 € | 3 759 766 € | 0 € | 3 805 262 € | 0 € | 0 € | 50 464 € | 50 464 € | 3 855 726 € | - | 1 144 860 € | 0 € | 0 € | 2 710 866 € | 3 855 726 € | 3 855 726 € |
| 2024 | 66 557 € | 0 € | 3 592 224 € | 0 € | 3 658 781 € | 0 € | 0 € | 60 703 € | 60 703 € | 3 719 484 € | - | 2 250 146 € | 0 € | 0 € | 1 469 338 € | 3 719 484 € | 3 719 484 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 316 120 € | 36.0% | 499 760 € | 823 280 € | 145+20% |
| 2023 | 968 060 € | 45.8% | 361 490 € | 595 630 € | 121+22% |
| 2022 | 663 780 € | - | 250 930 € | 420 550 € | 99 |