| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 23 646 € | - | - | - | - | - | - | 8332 € | 15 314 € | 0 € | 4710 € | 0 € | 18 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 586 € | 0 € | 10 586 € | - | 0 € | 10 586 € |
| 2023 | 16 038 € | - | - | - | - | - | - | 2352 € | 13 686 € | 0 € | 2037 € | 0 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 373 € | 0 € | 11 373 € | - | 0 € | 11 373 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 220 € | 0 € | 3962 € | 0 € | 39 182 € | 0 € | 0 € | 2758 € | 2758 € | 41 940 € | - | 5154 € | 0 € | 0 € | 36 786 € | 41 940 € | 41 940 € |
| 2023 | 25 735 € | 0 € | 900 € | 0 € | 26 635 € | 0 € | 0 € | 4578 € | 4578 € | 31 213 € | - | 5013 € | 0 € | 0 € | 26 200 € | 31 213 € | 31 213 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 400 € | 45.9% | 150 € | 250 € | 10% |
| 2023 | 740 € | 131.3% | 390 € | 340 € | 10% |
| 2022 | 320 € | - | 40 € | 170 € | 1 |