| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 308 482 € | - | - | - | - | - | - | 249 471 € | 59 011 € | 100 607 € | 9709 € | 0 € | 1463 € | 0 € | 0 € | 214 € | - | 1621 € | - | - | -54 175 € | 75 € | -54 250 € | - | 0 € | -54 250 € |
| 2023 | 372 299 € | - | - | - | - | - | - | 335 007 € | 37 292 € | 78 295 € | 17 078 € | 72 082 € | 1153 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 848 € | 0 € | 12 848 € | - | 0 € | 12 848 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2149 € | 0 € | 14 467 € | 70 884 € | 87 500 € | 0 € | 0 € | 90 422 € | 90 422 € | 177 922 € | - | 154 409 € | 21 082 € | 0 € | 2431 € | 177 922 € | 177 922 € |
| 2023 | 2218 € | 0 € | 4287 € | 23 332 € | 29 837 € | 0 € | 0 € | 94 163 € | 94 163 € | 124 000 € | - | 52 475 € | 14 544 € | 0 € | 56 981 € | 124 000 € | 124 000 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 740 € | 35.2% | 9330 € | 12 780 € | 5+25% |
| 2023 | 78 280 € | 153.3% | 9590 € | 10 570 € | 4+100% |
| 2022 | 30 900 € | - | 1480 € | 5170 € | 2 |