| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 317 € | - | - | - | - | - | - | 2602 € | 12 715 € | 0 € | 6071 € | 0 € | 5974 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 670 € | 0 € | 670 € | - | 0 € | 670 € |
| 2024 | 15 958 € | - | - | - | - | - | - | 125 € | 15 833 € | 0 € | 6216 € | 0 € | 6003 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3614 € | 0 € | 3614 € | - | 0 € | 3614 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 473 € | 0 € | 1716 € | 0 € | 2189 € | 0 € | 0 € | 0 € | 0 € | 2189 € | - | 8556 € | 0 € | 0 € | -6367 € | 2189 € | 2189 € |
| 2024 | 1117 € | 0 € | 840 € | 0 € | 1957 € | 0 € | 0 € | 0 € | 0 € | 1957 € | - | 8995 € | 0 € | 0 € | -7038 € | 1957 € | 1957 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2160 € | 22.6% | 670 € | 1480 € | 10% |
| 2023 | 2790 € | 71.2% | 1000 € | 1780 € | 10% |
| 2022 | 1630 € | - | 520 € | 1110 € | 1 |