| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 917 004 € | - | - | - | - | - | - | 807 044 € | 109 960 € | 4989 € | 28 654 € | 215 € | 1501 € | 0 € | 0 € | 2445 € | - | 831 € | - | - | 76 645 € | 0 € | 76 645 € | - | 0 € | 76 645 € |
| 2023 | 908 645 € | - | - | - | - | - | - | 870 043 € | 38 602 € | 5086 € | 72 967 € | 562 € | 3409 € | 0 € | 0 € | 0 € | - | 2591 € | - | - | -44 889 € | 89 € | -44 978 € | - | 0 € | -44 978 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 66 256 € | 0 € | 230 140 € | 29 802 € | 326 198 € | 0 € | 0 € | 799 € | 799 € | 326 997 € | - | 294 300 € | 0 € | 0 € | 32 697 € | 326 997 € | 326 997 € |
| 2023 | 0 € | 0 € | 274 114 € | 32 353 € | 306 467 € | 0 € | 0 € | 3629 € | 3629 € | 310 096 € | - | 354 043 € | 0 € | 0 € | -43 947 € | 310 096 € | 310 096 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 123 590 € | 25.1% | 37 650 € | 34 700 € | 70% |
| 2023 | 165 060 € | 58.8% | 33 440 € | 30 550 € | 7+40% |
| 2022 | 103 970 € | - | 21 260 € | 17 280 € | 5 |