| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 401 483 € | - | - | - | - | - | - | 238 254 € | 163 229 € | 144 798 € | 14 711 € | 0 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3582 € | 0 € | 3582 € | - | 0 € | 3582 € |
| 2023 | 365 008 € | - | - | - | - | - | - | 239 638 € | 125 370 € | 89 400 € | 38 502 € | 12 627 € | 15 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 080 € | 0 € | 10 080 € | - | 0 € | 10 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 327 € | 0 € | 41 240 € | 34 060 € | 89 627 € | 0 € | 0 € | 60 907 € | 60 907 € | 150 534 € | - | 130 640 € | 0 € | 0 € | 19 894 € | 150 534 € | 150 534 € |
| 2023 | 20 871 € | 0 € | 28 926 € | 40 026 € | 89 823 € | 0 € | 0 € | 33 529 € | 33 529 € | 123 352 € | - | 107 041 € | 0 € | 0 € | 16 311 € | 123 352 € | 123 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 060 € | 60.7% | 9480 € | 19 250 € | 8+33% |
| 2023 | 51 690 € | 2.1% | 6630 € | 11 780 € | 6+50% |
| 2022 | 50 640 € | - | 4500 € | 7990 € | 4 |