| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 65 968 € | - | - | - | - | - | - | 7406 € | 58 562 € | 14 651 € | 6922 € | 0 € | 8 € | 0 € | 0 € | 1000 € | - | 26 788 € | - | - | 11 193 € | 0 € | 11 193 € | - | 0 € | 11 193 € |
| 2023 | 24 132 € | - | - | - | - | - | - | 5044 € | 19 088 € | 3411 € | 3482 € | 0 € | 2 € | 0 € | 0 € | 4177 € | - | 6597 € | - | - | 9773 € | 0 € | 9773 € | - | 0 € | 9773 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 € | 0 € | 16 046 € | 0 € | 16 058 € | 7774 € | 0 € | 828 566 € | 836 340 € | 852 398 € | - | 311 510 € | 442 308 € | 0 € | 98 580 € | 852 398 € | 852 398 € |
| 2023 | 6306 € | 0 € | 115 725 € | 0 € | 122 031 € | 0 € | 0 € | 140 584 € | 140 584 € | 262 615 € | - | 75 962 € | 103 039 € | 0 € | 83 614 € | 262 615 € | 262 615 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 2250.0% | 510 € | 840 € | 10% |
| 2023 | 60 € | - | 0 € | 0 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |