| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 247 734 € | 0 € | 0 € | 2539 € | 0 € | 71 385 € | 0 € | - | - | - | - | - | 175 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3072 € | 0 € | 3072 € | - | 0 € | 3072 € |
| 2022 | 107 642 € | 0 € | 0 € | 8657 € | 0 € | 72 064 € | 0 € | - | - | - | - | - | 58 826 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 591 € | 0 € | -14 591 € | - | 0 € | -14 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 12 414 € | 0 € | 83 181 € | 0 € | 95 595 € | 0 € | 0 € | 655 € | 655 € | 96 250 € | - | 84 599 € | 0 € | 0 € | 11 651 € | 96 250 € | 96 250 € |
| 2022 | 10 367 € | 0 € | 52 882 € | 0 € | 63 249 € | 0 € | 0 € | 1105 € | 1105 € | 64 354 € | - | 51 475 € | 599 € | 0 € | 12 280 € | 64 354 € | 64 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 240 € | 123.8% | 14 360 € | 23 270 € | 8+14% |
| 2023 | 62 210 € | 35.6% | 10 980 € | 20 670 € | 70% |
| 2022 | 45 890 € | - | 7980 € | 19 270 € | 7 |