| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6870 € | - | - | - | - | - | - | 0 € | 6870 € | 0 € | 7627 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -757 € | 0 € | -757 € | - | 0 € | -757 € |
| 2024 | 16 020 € | - | - | - | - | - | - | 0 € | 16 020 € | 0 € | 15 000 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1020 € | 0 € | 1020 € | - | 0 € | 1020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 633 € | 0 € | 289 € | 0 € | 922 € | 0 € | 0 € | 0 € | 0 € | 922 € | - | 785 € | 0 € | 0 € | 137 € | 922 € | 922 € |
| 2024 | 1685 € | 0 € | 289 € | 0 € | 1974 € | 0 € | 0 € | 0 € | 0 € | 1974 € | - | 1080 € | 0 € | 0 € | 894 € | 1974 € | 1974 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8630 € | 76.5% | 2330 € | 3440 € | 20% |
| 2023 | 4890 € | 22.5% | 1200 € | 2390 € | 2-33% |
| 2022 | 6310 € | - | 1550 € | 2920 € | 3 |