| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 463 € | - | - | - | - | - | - | 29 334 € | 83 129 € | 0 € | 890 € | 0 € | 74 784 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 7435 € | 0 € | 7435 € | - | 0 € | 7435 € |
| 2023 | 124 961 € | - | - | - | - | - | - | 18 204 € | 106 757 € | 0 € | 449 € | 0 € | 77 357 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 951 € | 0 € | 28 951 € | - | 0 € | 28 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 80 478 € | 0 € | 80 478 € | 0 € | 0 € | 0 € | 0 € | 80 478 € | - | 49 827 € | 66 024 € | 0 € | -35 373 € | 80 478 € | 80 478 € |
| 2023 | 44 € | 0 € | 17 684 € | 0 € | 17 728 € | 0 € | 0 € | 0 € | 0 € | 17 728 € | - | 28 379 € | 32 157 € | 0 € | -42 808 € | 17 728 € | 17 728 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9530 € | 903.2% | 80 € | 2660 € | 10% |
| 2023 | 950 € | 86.5% | 250 € | 2860 € | 10% |
| 2022 | 7030 € | - | 270 € | 1870 € | 1 |