| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 260 950 € | 0 € | 0 € | 771 € | 132 071 € | 36 434 € | 1494 € | - | - | - | - | - | 40 578 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 144 € | 0 € | 51 144 € | - | 0 € | 51 144 € |
| 2023 | 256 703 € | 0 € | 0 € | 13 037 € | 145 340 € | 33 152 € | 3072 € | - | - | - | - | - | 33 302 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 874 € | 0 € | 54 874 € | - | 0 € | 54 874 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 583 € | 0 € | 46 € | 238 211 € | 279 840 € | 0 € | 0 € | 6000 € | 6000 € | 285 840 € | - | 52 966 € | 82 191 € | 0 € | 150 683 € | 285 840 € | 285 840 € |
| 2023 | 33 477 € | 0 € | 0 € | 205 880 € | 239 357 € | 0 € | 0 € | 7494 € | 7494 € | 246 851 € | - | 61 521 € | 85 791 € | 0 € | 99 539 € | 246 851 € | 246 851 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 650 € | 8.3% | 2350 € | 9890 € | 50% |
| 2023 | 56 010 € | 14.0% | 1570 € | 8770 € | 50% |
| 2022 | 49 150 € | - | 1810 € | 9050 € | 5 |