| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1900 € | - | - | - | - | - | - | 0 € | 1900 € | 0 € | 1758 € | 300 € | 2852 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -2413 € | 50 € | -2463 € | - | 0 € | -2463 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 555 € | 2100 € | 2488 € | 0 € | 0 € | 0 € | - | 20 € | - | - | -963 € | 139 € | -1102 € | - | 0 € | -1102 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 918 € | 0 € | 0 € | 0 € | 918 € | 0 € | 0 € | 33 335 € | 33 335 € | 34 253 € | - | 310 € | 0 € | 0 € | 33 943 € | 34 253 € | 34 253 € |
| 2023 | 2014 € | 0 € | 1000 € | 0 € | 3014 € | 0 € | 0 € | 31 172 € | 31 172 € | 34 186 € | - | 1780 € | 0 € | 0 € | 32 406 € | 34 186 € | 34 186 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 280 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |