| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 430 € | - | - | - | - | - | - | 21 548 € | 7882 € | 0 € | 813 € | 250 € | 0 € | 0 € | 0 € | 0 € | - | 24 000 € | - | - | -16 681 € | 50 € | -16 731 € | - | 0 € | -16 731 € |
| 2023 | 38 903 € | - | - | - | - | - | - | 21 657 € | 17 246 € | 0 € | 364 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 10 938 € | - | - | 5944 € | 50 € | 5894 € | - | 0 € | 5894 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 107 € | 0 € | 16 374 € | 0 € | 75 481 € | 0 € | 0 € | 298 375 € | 298 375 € | 373 856 € | - | 325 153 € | 0 € | 0 € | 48 703 € | 373 856 € | 373 856 € |
| 2023 | 32 683 € | 0 € | 38 230 € | 0 € | 70 913 € | 0 € | 0 € | 314 875 € | 314 875 € | 385 788 € | - | 320 354 € | 0 € | 0 € | 65 434 € | 385 788 € | 385 788 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 0.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |