| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 194 565 € | - | - | - | - | - | - | 73 026 € | 121 539 € | 48 232 € | 3414 € | 0 € | 1894 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 999 € | 0 € | 67 999 € | - | 0 € | 67 999 € |
| 2023 | 171 344 € | - | - | - | - | - | - | 52 076 € | 119 268 € | 40 804 € | 5424 € | 0 € | 2161 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 70 879 € | 0 € | 70 879 € | - | 0 € | 70 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8452 € | 0 € | 231 082 € | 0 € | 239 534 € | 0 € | 0 € | 23 627 € | 23 627 € | 263 161 € | - | 53 954 € | 0 € | 0 € | 209 207 € | 263 161 € | 263 161 € |
| 2023 | 5155 € | 0 € | 125 643 € | 0 € | 130 798 € | 0 € | 0 € | 30 602 € | 30 602 € | 161 400 € | - | 20 192 € | 0 € | 0 € | 141 208 € | 161 400 € | 161 400 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 560 € | 0.3% | 2850 € | 6940 € | 20% |
| 2023 | 27 480 € | 430.5% | 1820 € | 5870 € | 20% |
| 2022 | 5180 € | - | 620 € | 1890 € | 2 |