| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 538 325 € | - | - | - | - | - | - | 195 134 € | 343 191 € | 490 224 € | 16 937 € | 170 565 € | 3120 € | 0 € | 0 € | 0 € | - | 2526 € | - | - | 949 € | 439 € | 510 € | - | 0 € | 510 € |
| 2024 | 773 328 € | - | - | - | - | - | - | 183 795 € | 589 533 € | 635 558 € | 34 937 € | 89 149 € | 4103 € | 0 € | 0 € | 0 € | - | 3373 € | - | - | 711 € | 522 € | 189 € | - | 0 € | 189 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 83 463 € | 0 € | 21 610 € | 28 851 € | 133 924 € | 0 € | 0 € | 200 723 € | 200 723 € | 334 647 € | - | 97 511 € | 50 059 € | 0 € | 187 077 € | 334 647 € | 334 647 € |
| 2024 | 12 039 € | 0 € | 38 466 € | 22 730 € | 73 235 € | 0 € | 0 € | 295 527 € | 295 527 € | 368 762 € | - | 100 697 € | 81 498 € | 0 € | 186 567 € | 368 762 € | 368 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 620 € | 1.5% | 24 600 € | 42 420 € | 22+29% |
| 2023 | 85 950 € | 15.5% | 21 120 € | 38 990 € | 17-29% |
| 2022 | 101 700 € | - | 22 830 € | 44 600 € | 24 |