| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 000 € | - | - | - | - | - | - | 128 065 € | -8065 € | 0 € | 8567 € | 0 € | 188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 820 € | 0 € | -16 820 € | - | 0 € | -16 820 € |
| 2023 | 120 000 € | - | - | - | - | - | - | 128 241 € | -8241 € | 0 € | 8588 € | 713 € | 288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 404 € | 0 € | -16 404 € | - | 0 € | -16 404 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5079 € | 0 € | 80 322 € | 915 € | 86 316 € | 0 € | 0 € | 167 € | 167 € | 86 483 € | - | 4781 € | 0 € | 0 € | 81 702 € | 86 483 € | 86 483 € |
| 2023 | 1286 € | 0 € | 99 883 € | 915 € | 102 084 € | 0 € | 0 € | 399 € | 399 € | 102 483 € | - | 3961 € | 0 € | 0 € | 98 522 € | 102 483 € | 102 483 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 000 € | 2.6% | 16 030 € | 30 530 € | 4-20% |
| 2023 | 41 910 € | 15.4% | 15 460 € | 30 490 € | 50% |
| 2022 | 49 510 € | - | 20 010 € | 36 930 € | 5 |