| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 246 760 € | - | - | - | - | - | - | 1 775 704 € | 471 056 € | 52 694 € | 193 275 € | 385 112 € | 77 942 € | 0 € | 0 € | 0 € | - | 1109 € | - | - | 531 148 € | 0 € | 531 148 € | - | 0 € | 531 148 € |
| 2023 | 1 608 954 € | - | - | - | - | - | - | 1 267 391 € | 341 563 € | 48 508 € | 97 583 € | 5461 € | 1222 € | 0 € | 0 € | 89 € | - | 0 € | - | - | 199 800 € | 305 € | 199 495 € | - | 0 € | 199 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 332 577 € | 0 € | 437 762 € | 136 587 € | 1 906 926 € | 88 673 € | 270 € | 8 078 432 € | 8 167 375 € | 10 074 301 € | - | 2 916 031 € | 6 107 644 € | 0 € | 1 050 626 € | 10 074 301 € | 10 074 301 € |
| 2023 | 548 828 € | 0 € | 68 168 € | 1364 € | 618 360 € | 0 € | 270 € | 383 550 € | 383 820 € | 1 002 180 € | - | 812 007 € | 0 € | 0 € | 190 173 € | 1 002 180 € | 1 002 180 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 315 260 € | 23.1% | -1600 € | 48 920 € | 14+8% |
| 2023 | 409 700 € | 7.3% | 95 290 € | 50 150 € | 130% |
| 2022 | 381 650 € | - | 109 930 € | 47 920 € | 13 |