| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 561 € | - | - | - | - | - | - | 11 305 € | 256 € | 5206 € | 274 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 53 € | - | - | -5277 € | 0 € | -5277 € | - | 0 € | -5277 € |
| 2024 | 12 496 € | - | - | - | - | - | - | 11 463 € | 1033 € | 2690 € | 135 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 14 € | - | - | -1806 € | 0 € | -1806 € | - | 0 € | -1806 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 € | 0 € | 168 € | 0 € | 223 € | 0 € | 0 € | 288 € | 288 € | 511 € | - | 15 150 € | 0 € | 0 € | -14 639 € | 511 € | 511 € |
| 2024 | 1521 € | 0 € | 0 € | 0 € | 1521 € | 0 € | 0 € | 540 € | 540 € | 2061 € | - | 11 423 € | 0 € | 0 € | -9362 € | 2061 € | 2061 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2840 € | 311.6% | 270 € | 440 € | 10% |
| 2023 | 690 € | 85.8% | 140 € | 240 € | 10% |
| 2022 | 4860 € | - | 20 € | 1120 € | 1 |