| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 834 € | - | - | - | - | - | - | 0 € | 35 834 € | 31 013 € | 1162 € | 0 € | 3 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3656 € | 0 € | 3656 € | - | 0 € | 3656 € |
| 2024 | 31 577 € | - | - | - | - | - | - | 0 € | 31 577 € | 24 497 € | 945 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6134 € | 0 € | 6134 € | - | 0 € | 6134 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5569 € | 0 € | 7693 € | 0 € | 13 262 € | 0 € | 0 € | 879 € | 879 € | 14 141 € | - | 6320 € | 0 € | 0 € | 7821 € | 14 141 € | 14 141 € |
| 2024 | 2477 € | 0 € | 2575 € | 0 € | 5052 € | 0 € | 0 € | 1099 € | 1099 € | 6151 € | - | 1986 € | 0 € | 0 € | 4165 € | 6151 € | 6151 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3320 € | 29.2% | 570 € | 2750 € | 10% |
| 2023 | 2570 € | - | 740 € | 1770 € | 10% |
| 2022 | 0 € | - | 0 € | 0 € | 1 |