| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 166 789 € | - | - | - | - | - | - | 156 443 € | 10 346 € | 966 € | 0 € | 272 € | 1163 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8489 € | 50 € | 8439 € | - | 0 € | 8439 € |
| 2023 | 92 827 € | - | - | - | - | - | - | 103 491 € | -10 664 € | 623 € | 0 € | 719 € | 797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 365 € | 0 € | -11 365 € | - | 0 € | -11 365 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 709 € | 81 132 € | 0 € | 0 € | 137 841 € | 0 € | 0 € | 0 € | 0 € | 137 841 € | - | 50 € | 73 251 € | 0 € | 64 540 € | 137 841 € | 137 841 € |
| 2023 | 47 243 € | 68 689 € | 0 € | 21 920 € | 137 852 € | 0 € | 0 € | 0 € | 0 € | 137 852 € | - | 0 € | 81 751 € | 0 € | 56 101 € | 137 852 € | 137 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 0.0% | 0 € | 0 € | - |
| 2022 | 50 € | - | 0 € | 0 € | - |