| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 426 € | - | - | - | - | - | - | 218 462 € | -53 036 € | 2668 € | 6854 € | 8401 € | 0 € | 0 € | 0 € | 379 € | - | 142 € | - | - | -53 920 € | 0 € | -53 920 € | - | 0 € | -53 920 € |
| 2023 | 205 575 € | - | - | - | - | - | - | 272 367 € | -66 792 € | 2505 € | 5051 € | 2079 € | 0 € | 0 € | 0 € | 0 € | - | 1770 € | - | - | -74 039 € | 0 € | -74 039 € | - | 0 € | -74 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 477 € | 0 € | 1566 € | 10 182 € | 12 225 € | 0 € | 0 € | 111 532 € | 111 532 € | 123 757 € | - | 28 689 € | 532 000 € | 0 € | -436 932 € | 123 757 € | 123 757 € |
| 2023 | 348 € | 0 € | 5627 € | 13 426 € | 19 401 € | 0 € | 30 € | 128 098 € | 128 128 € | 147 529 € | - | 33 752 € | 496 789 € | 0 € | -383 012 € | 147 529 € | 147 529 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 130 € | 0.4% | 7710 € | 22 320 € | 8-20% |
| 2023 | 38 280 € | 1.3% | 7930 € | 24 260 € | 100% |
| 2022 | 38 800 € | - | 6260 € | 23 310 € | 10 |