| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 81 632 € | - | - | - | - | - | - | 33 500 € | 48 132 € | 19 387 € | 13 045 € | 4714 € | 1519 € | 0 € | 0 € | 0 € | - | 365 € | - | - | 18 530 € | 0 € | 18 530 € | - | 0 € | 18 530 € |
| 2023 | 59 048 € | - | - | - | - | - | - | 24 696 € | 34 352 € | 14 734 € | 7396 € | 0 € | 1515 € | 0 € | 0 € | 0 € | - | 188 € | - | - | 10 519 € | 0 € | 10 519 € | - | 0 € | 10 519 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 375 € | 0 € | 4861 € | 34 887 € | 61 123 € | 0 € | 0 € | 6377 € | 6377 € | 67 500 € | - | 7109 € | 20 233 € | 3035 € | 37 123 € | 67 500 € | 64 465 € |
| 2023 | 13 088 € | 0 € | 2034 € | 19 275 € | 34 397 € | 0 € | 0 € | 1040 € | 1040 € | 35 437 € | - | 13 809 € | 0 € | 3035 € | 18 593 € | 35 437 € | 32 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7460 € | 59.4% | 970 € | 580 € | 20% |
| 2023 | 4680 € | 43.4% | 760 € | 270 € | 20% |
| 2022 | 8270 € | - | 630 € | 270 € | 2 |