| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 315 344 € | - | - | - | - | - | - | 284 224 € | 31 120 € | 0 € | 34 382 € | 0 € | 15 517 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 779 € | 0 € | -18 779 € | - | 0 € | -18 779 € |
| 2022 | 439 662 € | - | - | - | - | - | - | 357 127 € | 82 535 € | 0 € | 34 140 € | 0 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 48 357 € | 0 € | 48 357 € | - | 0 € | 48 357 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 717 € | 0 € | 33 012 € | 13 232 € | 46 961 € | 0 € | 0 € | 3077 € | 3077 € | 50 038 € | - | 23 679 € | 0 € | 0 € | 26 359 € | 50 038 € | 50 038 € |
| 2022 | 8729 € | 0 € | 31 130 € | 0 € | 39 859 € | 0 € | 0 € | 25 311 € | 25 311 € | 65 170 € | - | 20 032 € | 0 € | 0 € | 45 138 € | 65 170 € | 65 170 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 970 € | 12.8% | 20 070 € | 37 710 € | 8-33% |
| 2023 | 64 170 € | 4.3% | 22 730 € | 39 410 € | 12+20% |
| 2022 | 67 050 € | - | 25 350 € | 42 310 € | 10 |