| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 001 € | - | - | - | - | - | - | 53 599 € | -11 598 € | 0 € | 2641 € | 0 € | 58 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 297 € | 0 € | -14 297 € | - | 0 € | -14 297 € |
| 2023 | 57 829 € | - | - | - | - | - | - | 64 514 € | -6685 € | 0 € | 4067 € | 857 € | 3 € | 0 € | 0 € | 0 € | - | 358 € | - | - | -10 256 € | 0 € | -10 256 € | - | 0 € | -10 256 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2833 € | 0 € | 26 131 € | 3 € | 28 967 € | 0 € | 0 € | 2268 € | 2268 € | 31 235 € | - | 12 413 € | 11 015 € | 0 € | 7807 € | 31 235 € | 31 235 € |
| 2023 | 220 € | 0 € | 15 273 € | 85 € | 15 578 € | 0 € | 0 € | 14 302 € | 14 302 € | 29 880 € | - | 5069 € | 2708 € | 0 € | 22 103 € | 29 880 € | 29 880 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1400 € | 230.8% | 220 € | 2950 € | 20% |
| 2023 | -1070 € | 140.4% | 240 € | 2700 € | 20% |
| 2022 | 2650 € | - | 440 € | 2600 € | 2 |