| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 42 102 € | - | - | - | - | - | - | 57 804 € | -15 702 € | 7525 € | 6238 € | 302 € | 303 € | 0 € | 0 € | 0 € | - | 6767 € | - | - | -36 233 € | 1692 € | -37 925 € | - | 0 € | -37 925 € |
| 2018 | 0 € | - | - | - | - | - | - | 12 545 € | -12 545 € | 0 € | 4519 € | 0 € | 368 € | 0 € | 0 € | 0 € | - | 2632 € | - | - | -20 064 € | 603 € | -20 667 € | - | 0 € | -20 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 10 362 € | 0 € | 5862 € | 0 € | 16 224 € | 0 € | 0 € | 218 585 € | 218 585 € | 234 809 € | - | 15 201 € | 275 200 € | 0 € | -55 592 € | 234 809 € | 234 809 € |
| 2018 | 2043 € | 0 € | 9261 € | 0 € | 11 304 € | 0 € | 0 € | 238 280 € | 238 280 € | 249 584 € | - | 7051 € | 260 200 € | 0 € | -17 667 € | 249 584 € | 249 584 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||