| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 306 316 € | - | - | - | - | - | - | 25 046 € | 281 270 € | 59 547 € | 30 098 € | 16 516 € | 0 € | 0 € | 0 € | 4619 € | - | 412 € | - | - | 212 348 € | 6250 € | 206 098 € | - | 0 € | 206 098 € |
| 2023 | 263 256 € | - | - | - | - | - | - | 32 151 € | 231 105 € | 55 660 € | 31 648 € | 3954 € | 0 € | 0 € | 0 € | 4051 € | - | 0 € | - | - | 151 802 € | 7000 € | 144 802 € | - | 0 € | 144 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 115 185 € | 0 € | 28 954 € | 0 € | 144 139 € | 295 312 € | 0 € | 133 553 € | 428 865 € | 573 004 € | - | 3110 € | 0 € | 0 € | 569 894 € | 573 004 € | 573 004 € |
| 2023 | 125 723 € | 0 € | 27 060 € | 0 € | 152 783 € | 134 692 € | 0 € | 108 571 € | 243 263 € | 396 046 € | - | 7250 € | 0 € | 0 € | 388 796 € | 396 046 € | 396 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 360 € | 44.8% | 3100 € | 10 230 € | 20% |
| 2023 | 20 570 € | 38.8% | 3010 € | 10 230 € | 20% |
| 2022 | 14 820 € | - | 2040 € | 8250 € | 2 |