| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 4 € | -4 € | 0 € | 868 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -982 € | 50 € | -1032 € | - | 0 € | -1032 € |
| 2024 | 0 € | - | - | - | - | - | - | 106 € | -106 € | 0 € | 874 € | 0 € | 118 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1098 € | 50 € | -1148 € | - | 0 € | -1148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 911 € | 0 € | 0 € | 0 € | 23 911 € | 0 € | 0 € | 0 € | 0 € | 23 911 € | - | 1020 € | 0 € | 0 € | 22 891 € | 23 911 € | 23 911 € |
| 2024 | 24 779 € | 0 € | 0 € | 0 € | 24 779 € | 0 € | 0 € | 0 € | 0 € | 24 779 € | - | 856 € | 0 € | 0 € | 23 923 € | 24 779 € | 24 779 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 20% |
| 2023 | 500 € | 284.6% | 160 € | 280 € | 2+100% |
| 2022 | 130 € | - | 0 € | 0 € | 1 |