| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3264 € | - | - | - | - | - | - | 0 € | 3264 € | 0 € | 2020 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1242 € | 0 € | 1242 € | - | 0 € | 1242 € |
| 2024 | 7148 € | - | - | - | - | - | - | 4585 € | 2563 € | 0 € | 3605 € | 0 € | 31 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1073 € | 0 € | -1073 € | - | 0 € | -1073 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1858 € | 0 € | 300 € | 0 € | 2158 € | 0 € | 0 € | 0 € | 0 € | 2158 € | - | 405 € | 281 € | 0 € | 1472 € | 2158 € | 2158 € |
| 2024 | 820 € | 0 € | 300 € | 0 € | 1120 € | 0 € | 0 € | 0 € | 0 € | 1120 € | - | 609 € | 281 € | 0 € | 230 € | 1120 € | 1120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1150 € | 0.9% | 630 € | 520 € | 10% |
| 2023 | 1140 € | 0.9% | 250 € | 890 € | 1-50% |
| 2022 | 1130 € | - | 290 € | 830 € | 2 |