| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 1 397 523 € | - | - | - | - | - | - | 1 146 125 € | 251 398 € | 82 113 € | 19 102 € | 9151 € | 65 854 € | 0 € | 0 € | 467 € | - | 288 € | - | - | 93 659 € | 50 000 € | 43 659 € | - | 0 € | 43 659 € |
| 2021 | 2 209 356 € | - | - | - | - | - | - | 1 703 508 € | 505 848 € | 204 521 € | 3601 € | 74 € | 25 043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 272 757 € | 0 € | 272 757 € | - | 0 € | 272 757 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 56 964 € | 0 € | 36 441 € | 36 996 € | 130 401 € | 0 € | 0 € | 8133 € | 8133 € | 138 534 € | - | 16 118 € | 5000 € | 0 € | 117 416 € | 138 534 € | 138 534 € |
| 2021 | 132 520 € | 0 € | 126 546 € | 58 554 € | 317 620 € | 0 € | 0 € | 15 015 € | 15 015 € | 332 635 € | - | 53 878 € | 5000 € | 0 € | 273 757 € | 332 635 € | 332 635 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||