| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 292 186 € | - | - | - | - | - | - | 816 512 € | 475 674 € | 54 221 € | 86 762 € | 45 081 € | 286 825 € | 0 € | 0 € | 180 € | - | 75 021 € | - | - | 18 106 € | 0 € | 18 106 € | - | 0 € | 18 106 € |
| 2023 | 1 654 490 € | - | - | - | - | - | - | 1 189 002 € | 465 488 € | 16 646 € | 130 556 € | 389 € | 236 695 € | 0 € | 0 € | 0 € | - | 36 443 € | - | - | 45 537 € | 0 € | 45 537 € | - | 0 € | 45 537 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 € | 0 € | 114 039 € | 9756 € | 123 879 € | 0 € | 0 € | 1 096 533 € | 1 096 533 € | 1 220 412 € | - | 363 280 € | 464 342 € | 0 € | 392 790 € | 1 220 412 € | 1 220 412 € |
| 2023 | 1192 € | 0 € | 182 720 € | 4808 € | 188 720 € | 0 € | 0 € | 667 844 € | 667 844 € | 856 564 € | - | 301 891 € | 185 609 € | 0 € | 369 064 € | 856 564 € | 856 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 480 € | 48.9% | 30 350 € | 55 560 € | 13-41% |
| 2023 | 212 160 € | 74.6% | 44 820 € | 91 450 € | 220% |
| 2022 | 121 530 € | - | 28 320 € | 56 120 € | 22 |