| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7129 € | - | - | - | - | - | - | 4966 € | 2163 € | 62 € | 1106 € | 0 € | 530 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 465 € | 50 € | 415 € | - | 0 € | 415 € |
| 2023 | 7814 € | - | - | - | - | - | - | 8769 € | -955 € | 0 € | 529 € | 3918 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2432 € | 0 € | 2432 € | - | 0 € | 2432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 300 € | 0 € | 0 € | 2100 € | 2400 € | 0 € | 0 € | 0 € | 0 € | 2400 € | - | 2343 € | 0 € | 0 € | 57 € | 2400 € | 2400 € |
| 2023 | 391 € | 0 € | 99 € | 2100 € | 2590 € | 0 € | 0 € | 0 € | 0 € | 2590 € | - | 2948 € | 0 € | 0 € | -358 € | 2590 € | 2590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1320 € | 44.1% | 0 € | 0 € | - |
| 2023 | 2360 € | 57.0% | 190 € | 320 € | - |
| 2022 | 5490 € | - | 770 € | 2280 € | 1 |