| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 743 € | - | - | - | - | - | - | 73 785 € | 89 958 € | 0 € | 4102 € | 0 € | 19 286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 66 570 € | 0 € | 66 570 € | - | 0 € | 66 570 € |
| 2023 | 245 385 € | - | - | - | - | - | - | 139 005 € | 106 380 € | 0 € | 4859 € | 0 € | 101 030 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 491 € | 0 € | 491 € | - | 0 € | 491 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 72 721 € | 0 € | 78 124 € | 0 € | 150 845 € | 0 € | 238 375 € | 0 € | 238 375 € | 389 220 € | - | 91 424 € | 0 € | 0 € | 297 796 € | 389 220 € | 389 220 € |
| 2023 | 109 € | 0 € | 55 874 € | 0 € | 55 983 € | 0 € | 27 914 € | 0 € | 27 914 € | 83 897 € | - | 52 654 € | 0 € | 0 € | 31 243 € | 83 897 € | 83 897 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 810 € | 76.7% | 10 780 € | 18 710 € | 30% |
| 2023 | 18 000 € | 3.3% | 1990 € | 4570 € | 30% |
| 2022 | 17 420 € | - | 1210 € | 2480 € | 3 |