| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 667 € | - | - | - | - | - | - | 19 856 € | -4189 € | 0 € | 6444 € | 0 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 864 € | 0 € | -10 864 € | - | 0 € | -10 864 € |
| 2023 | 35 114 € | - | - | - | - | - | - | 27 157 € | 7957 € | 0 € | 8327 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -610 € | 0 € | -610 € | - | 0 € | -610 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5029 € | 0 € | 9979 € | 113 € | 15 121 € | 0 € | 0 € | 972 € | 972 € | 16 093 € | - | 6751 € | 0 € | 0 € | 9342 € | 16 093 € | 16 093 € |
| 2023 | 20 186 € | 0 € | 5499 € | 90 € | 25 775 € | 0 € | 0 € | 675 € | 675 € | 26 450 € | - | 6243 € | 0 € | 0 € | 20 207 € | 26 450 € | 26 450 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5490 € | 36.7% | 2040 € | 3440 € | 10% |
| 2023 | 8670 € | 19.4% | 2520 € | 5150 € | 10% |
| 2022 | 7260 € | - | 1840 € | 4420 € | 1 |