| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 504 527 € | - | - | - | - | - | - | 286 177 € | 218 350 € | 0 € | 33 584 € | 0 € | 4736 € | 0 € | 0 € | 7039 € | - | 0 € | - | - | 187 069 € | 0 € | 187 069 € | - | 0 € | 187 069 € |
| 2023 | 470 521 € | - | - | - | - | - | - | 234 974 € | 235 547 € | 0 € | 38 101 € | 0 € | 4078 € | 0 € | 0 € | 6866 € | - | 0 € | - | - | 200 234 € | 0 € | 200 234 € | - | 0 € | 200 234 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 330 953 € | 0 € | 48 736 € | 538 € | 380 227 € | 0 € | 2154 € | 2 121 478 € | 2 123 632 € | 2 503 859 € | - | 130 963 € | 725 909 € | 0 € | 1 646 987 € | 2 503 859 € | 2 503 859 € |
| 2023 | 242 634 € | 0 € | 26 103 € | 3857 € | 272 594 € | 0 € | 0 € | 2 244 408 € | 2 244 408 € | 2 517 002 € | - | 83 333 € | 973 751 € | 0 € | 1 459 918 € | 2 517 002 € | 2 517 002 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 840 € | 26.7% | 14 590 € | 6230 € | 40% |
| 2023 | 28 450 € | 9.9% | 20 850 € | 7580 € | 4+33% |
| 2022 | 25 880 € | - | 20 950 € | 4910 € | 3 |